|
British Columbia
(State or other jurisdiction of
incorporation or organization) |
| |
2834
(Primary Standard Industrial
Classification Code Number) |
| |
N/A
(I.R.S. Employer
Identification No.) |
|
|
Copies to:
|
| |||||||||
|
Thomas M. Rose
Troutman Pepper Hamilton Sanders LLP 401 9th Street, N.W. Suite 1000 Washington, DC 20004 (202) 274-2950 |
| |
Rick Pawluk
Fasken Martineau DuMoulin LLP 350 7th Avenue SW, Suite 3400 Calgary AB T2P 3N9 Canada (587)-233-4063 |
| |
Ivan Blumenthal
Mintz, Levin, Cohn, Ferris, Glovsky and Popeo, P.C. 666 Third Avenue New York, NY 10017 (212) 935-3000 |
| |
Scott Reeves
Ariane Young TingleMerrett LLP 639 5 Ave SW #1250 Calgary, AB T2P 0M9 Canada (403) 571-8000 |
|
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 14 | | | |
| | | | | 64 | | | |
| | | | | 65 | | | |
| | | | | 66 | | | |
| | | | | 67 | | | |
| | | | | 68 | | | |
| | | | | 69 | | | |
| | | | | 70 | | | |
| | | | | 72 | | | |
| | | | | 73 | | | |
| | | | | 74 | | | |
| | | | | 106 | | | |
| | | | | 115 | | | |
| | | | | 121 | | | |
| | | | | 123 | | | |
| | | | | 125 | | | |
| | | | | 135 | | | |
| | | | | 136 | | | |
| | | | | 151 | | | |
| | | | | 158 | | | |
| | | | | 159 | | | |
| | | | | 159 | | | |
| | | | | 159 | | | |
| | | | | 159 | | |
| | |
Year Ended
|
| |||||||||
| | |
December 31,
2021 |
| |
December 31,
2020 |
| ||||||
| | |
$
|
| |
$
|
| ||||||
Expenses | | | | | | | | | | | | | |
Amortization
|
| | | | 17,882 | | | | | | 20,439 | | |
Consulting
|
| | | | 724,272 | | | | | | 102,880 | | |
Directors’ fees
|
| | | | 62,200 | | | | | | — | | |
General and administrative
|
| | | | 176,099 | | | | | | 9,516 | | |
Investor relations
|
| | | | 518,615 | | | | | | 241,177 | | |
Listing fees
|
| | | | 236,801 | | | | | | 52,138 | | |
Professional fees
|
| | | | 272,943 | | | | | | 162,580 | | |
Research and development
|
| | | | 853,124 | | | | | | 277,455 | | |
Share-based payments
|
| | | | 499,158 | | | | | | 293,443 | | |
Travel
|
| | | | 2,339 | | | | | | 8,460 | | |
Wages and benefits
|
| | | | 286,090 | | | | | | 227,905 | | |
Loss before other items
|
| | | | (3,649,523) | | | | | | (1,395,993) | | |
Accretion
|
| | | | — | | | | | | (846) | | |
Transaction costs on derivative warrant liability
|
| | | | (1,623,680) | | | | | | — | | |
Fair value adjustment on derivative warrant liability
|
| | | | 3,299,768 | | | | | | — | | |
Foreign exchange gain (loss)
|
| | | | 326,751 | | | | | | 2,961 | | |
Impairment of intangible assets
|
| | | | — | | | | | | (64,562) | | |
Interest and other expenses
|
| | | | (5,598) | | | | | | (12,666) | | |
Forgiveness of debt
|
| | | | — | | | | | | 91,014 | | |
Recovery of provision for patent acquisition
|
| | | | — | | | | | | 95,490 | | |
Net loss and comprehensive loss for the year
|
| | | | (1,652,282) | | | | | | (1,284,602) | | |
Basic and diluted loss per common share
|
| | | | (0.17) | | | | | | (0.19) | | |
Weighted average number of common shares outstanding | | | | | | | | | | | | | |
Basic and diluted
|
| | | | 9,847,641 | | | | | | 6,664,025 | | |
Year Ended
|
| |
Average
|
| |||
December 31, 2021
|
| | | | 0.7978 | | |
December 31, 2020
|
| | | | 0.7454 | | |
December 31, 2019
|
| | | | 0.7536 | | |
| | |
As of June 30, 2022
|
| |||||||||
| | |
Actual
|
| |
Pro forma as
adjusted(1) |
| ||||||
| | |
(In thousands, except share data)
|
| |||||||||
Cash
|
| | | $ | 13,420 | | | | | $ | 21,152 | | |
Equity
|
| | | | | | | | | | | | |
Share capital
|
| | | $ | 20,009 | | | | | $ | 27,741 | | |
Common shares, unlimited authorized shares, without par value; 12,989,687 shares issued and outstanding, actual; 17,867,735 shares issued and outstanding, pro forma as adjusted
|
| | | | | | | | | | | | |
Share-based payments, warrant reserve and other
|
| | | $ | 6,898 | | | | | $ | 6,898 | | |
Obligation to Issue Shares
|
| | | $ | 32 | | | | | $ | 32 | | |
Deficit
|
| | | $ | (14,695) | | | | | $ | (14,695) | | |
Total Equity
|
| | | $ | 12,244 | | | | | $ | 19,976 | | |
Total Capitalization
|
| | | $ | 12,244 | | | | | $ | 19,976 | | |
|
Assumed offering price per Unit(1)
|
| | | $ | 1.58 | | |
|
Historical net tangible book value per share as of June 30, 2022
|
| | | $ | 0.92 | | |
|
Increase in net tangible book value per share attributable to Investors
|
| | | $ | 0.18 | | |
|
Net tangible book value per share after the offering
|
| | | $ | 1.10 | | |
|
Dilution per share to new investors
|
| | | $ | 0.48 | | |
Patent
Family No. |
| |
Patent Family Name
|
| |
XRx-101
|
| |
XRx-008
|
| |
XRx-225
|
| |
Additional Potential Candidates
|
|
1 | | | Xanthine Oxidase Inhibitor Formulation Patents — Kidney, Cardiovascular, Neurological | | |
X
|
| |
X
|
| |
X
|
| | Other indications such as rare kidney diseases, cardiovascular and neurological diseases | |
2 | | | Virus, Coronavirus, Sepsis Health Consequences — Viral Induced Acute Organ, Kidney Injury | | |
X
|
| | | | | | | | Generally applicable to viral infections, including respiratory and health consequences. | |
3 | | | Methods of Enhancing Anti-Viral Therapies — Viral and Bacterial Infection | | |
X
|
| | | | | | | | Generally applicable to Viral infections, including respiratory and health consequences | |
4 | | | Compositions and Methods for Treatment and Prevention of Insulin Resistance | | | | | | | | |
X
|
| | | |
5 | | | Uric Acid Lowering Agents for Metabolic Syndrome (Treatment of Diabetic Nephropathy) | | | | | | | | |
X
|
| | | |
6 | | | Compositions and Methods for Diagnosis, Treatment and Prevention of Kidney Disease | | |
X
|
| | | | |
X
|
| | | |
Name
|
| |
Residence
|
| |
Age
|
| |
Position(s)
|
|
Executive Officers | | | | | | | | | | |
Allen Warren Davidoff
|
| | Alberta, Canada | | |
61
|
| |
President, Chief Executive Officer and Director
|
|
Amar Keshri | | | Alberta, Canada | | |
43
|
| | Chief Financial Officer | |
Stephen Haworth | | |
Pennsylvania, United States
|
| |
71
|
| | Chief Medical Officer | |
Directors | | | | | | | | | | |
William Farley | | | New York, United States | | |
67
|
| | Director | |
Anthony Giovinazzo | | | Ontario, Canada | | |
66
|
| | Director | |
Ian Klassen(1) | | | British Columbia, Canada | | |
56
|
| | Director | |
Jacqueline Le Saux(1) | | | Ontario, Canada | | |
69
|
| | Director | |
Raymond Pratt | | | Maryland, United States | | |
71
|
| | Director | |
Paul Van Damme(1) | | | Ontario, Canada | | |
72
|
| | Director | |
| | |
December, 31
2021 ($) |
| |
December, 31
2020 ($) |
| |
December, 31
2019 ($) |
| |
December 31,
2018 ($) |
| ||||||||||||
Audit Fees(1)
|
| | | $ | 49,000 | | | | | $ | 18,750 | | | | | $ | 13,500 | | | | | $ | 13,500 | | |
Audit-Related Fees(2)
|
| | | | 397 | | | | | | — | | | | | | — | | | | | | — | | |
Tax Fees(3)
|
| | | | 2,500 | | | | | | — | | | | | | 3,000 | | | | | | 3,000 | | |
All Other Fees(4)
|
| | | | 16,000 | | | | | | — | | | | | | — | | | | | | 950 | | |
Total Fees Paid
|
| | | $ | 67,897 | | | | | $ | 18,750 | | | | | $ | 25,500 | | | | | $ | 17,450 | | |
| | |
Table of Compensation Excluding Compensation Securities
|
| |||||||||||||||||||||||||||||||||||||||
Name and Position
|
| |
Year
|
| |
Salary,
Consulting Fee, Retainer or Commission ($) |
| |
Bonus
($) |
| |
Committee
or Meeting Fees ($) |
| |
Value of
Stock Option ($) |
| |
Value of
All Other Compensation ($) |
| |
Total
Compensation ($) |
| |||||||||||||||||||||
Allen Davidoff
Chief Executive Officer |
| | | | 2021 | | | | | | 221,840 | | | | | | 25,000 | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | 246,840 | | |
| | | 2020 | | | | | | 196,097 | | | | | | Nil | | | | | | Nil | | | | | | 63,072 | | | | | | Nil | | | | | | 259,169 | | | ||
| | | 2019 | | | | | | 192,000 | | | | | | Nil | | | | | | Nil | | | | | | 17,137 | | | | | | Nil | | | | | | 209,137 | | | ||
Amar Keshri(1)
Chief Financial Officer |
| | | | 2021 | | | | | | 85,000 | | | | | | N/A | | | | | | N/A | | | | | | 17,446 | | | | | | Nil | | | | | | 102,446 | | |
| | | 2020 | | | | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | N/A | | | ||
| | | 2019 | | | | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | N/A | | | ||
James Fairbairn(1)
Former Chief Financial Officer |
| | | | 2021 | | | | | | 58,500 | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | 58,500 | | |
| | | 2020 | | | | | | 30,000 | | | | | | Nil | | | | | | Nil | | | | | | 15,635 | | | | | | Nil | | | | | | 45,635 | | | ||
| | | 2018 | | | | | | 30,000 | | | | | | Nil | | | | | | Nil | | | | | | 12,510 | | | | | | Nil | | | | | | 42,510 | | | ||
William Farley(2)
Director |
| | | | 2021 | | | | | | 6,000 | | | | | | Nil | | | | | | 1,200 | | | | | | 55,963 | | | | | | N/A | | | | | | 63,163 | | |
| | | 2020 | | | | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | N/A | | | ||
| | | 2019 | | | | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | N/A | | |
| | |
Table of Compensation Excluding Compensation Securities
|
| |||||||||||||||||||||||||||||||||||||||
Name and Position
|
| |
Year
|
| |
Salary,
Consulting Fee, Retainer or Commission ($) |
| |
Bonus
($) |
| |
Committee
or Meeting Fees ($) |
| |
Value of
Stock Option ($) |
| |
Value of
All Other Compensation ($) |
| |
Total
Compensation ($) |
| |||||||||||||||||||||
Ian Klassen(3)
Director |
| | | | 2021 | | | | | | 6,000 | | | | | | Nil | | | | | | 2,200 | | | | | | 86,728 | | | | | | Nil | | | | | | 94,928 | | |
| | | 2020 | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | 30,988 | | | | | | Nil | | | | | | 30,988 | | | ||
| | | 2019 | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | ||
Jacqueline Le Saux(2)
Director |
| | | | 2021 | | | | | | 6,000 | | | | | | Nil | | | | | | 2,300 | | | | | | 54,463 | | | | | | N/A | | | | | | 62,763 | | |
| | | 2020 | | | | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | N/A | | | ||
| | | 2019 | | | | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | N/A | | | ||
Raymond Pratt(4)
Director |
| | | | 2021 | | | | | | Nil | | | | | | Nil | | | | | | 300 | | | | | | 57,922 | | | | | | N/A | | | | | | 58,222 | | |
| | | 2020 | | | | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | N/A | | | ||
| | | 2019 | | | | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | N/A | | | ||
Bruce Rowlands(5)
Former Director |
| | | | 2021 | | | | | | 40,950 | | | | | | Nil | | | | | | 2,600 | | | | | | Nil | | | | | | Nil | | | | | | 43,550 | | |
| | | 2020 | | | | | | 36,000 | | | | | | Nil | | | | | | Nil | | | | | | 41,348 | | | | | | Nil | | | | | | 77,348 | | | ||
| | | 2019 | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | ||
Paul Van Damme
Director |
| | | | 2021 | | | | | | 6,000 | | | | | | Nil | | | | | | 3,600 | | | | | | 41,841 | | | | | | Nil | | | | | | 51,441 | | |
| | | 2020 | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | 33,387 | | | | | | Nil | | | | | | 33,387 | | | ||
| | | 2019 | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | ||
Allan Williams(6)
Former Director |
| | | | 2021 | | | | | | 20,000 | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | 20,000 | | |
| | | 2020 | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | 33,387 | | | | | | Nil | | | | | | 33,387 | | | ||
| | | 2019 | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | |
| | |
Compensation Securities
|
| ||||||||||||||||||
Name and Position
|
| |
Type of
Compensation Security |
| |
Number of
Compensation Securities, Number of Underlying Securities and Percentage of Class(1) |
| |
Date of Issue
or Grant |
| |
Issue,
Conver-sion or Exercise Price ($)(1) |
| |
Closing
Price of Security or Underlying Security on Date of Grant ($)(1) |
| |
Closing
Price of Security or Underlying Security at Year End ($) |
| |
Expiry Date
|
|
Allen Davidoff(2)
Chief Executive Officer |
| |
Stock Option
|
| |
42,859
|
| |
Mar 19, 2018
|
| |
$5.87
|
| |
$5.87
|
| |
$2.50
|
| |
Mar 19, 2023
|
|
| | | |
42,859
|
| |
Jun 23, 2020
|
| |
$1.64
|
| |
$1.64
|
| | | | |
Jun 23, 2025
|
| ||
| | | |
0.7%
|
| | | | | | | | | | | | | | | | ||
Amar Keshri(3)
Chief Financial Officer |
| |
Stock Option
|
| |
21,294
|
| |
Jul 14, 2021
|
| |
$2.41
|
| |
$2.41
|
| | | | |
Jul 14, 2026
|
|
| | | |
0.2%
|
| | | | | | ||||||||||||
James Fairbairn
Former Chief Financial Officer |
| |
N/A
|
| |
Nil
|
| |
N/A
|
| |
N/A
|
| |
N/A
|
| |
N/A
|
| |
N/A
|
|
William Farley(4)
Director |
| |
Stock Option
|
| |
21,294
|
| |
May 12, 2021
|
| |
$1.88
|
| |
$1.88
|
| |
$2.50
|
| |
May 12, 2026
|
|
| | | |
13,706
|
| |
Dec 21, 2021
|
| |
$2.54
|
| |
$2.54
|
| | | | |
Dec 21, 2026
|
| ||
| | | |
0.3%
|
| | | | | |
| | |
Compensation Securities
|
| ||||||||||||||||||
Name and Position
|
| |
Type of
Compensation Security |
| |
Number of
Compensation Securities, Number of Underlying Securities and Percentage of Class(1) |
| |
Date of Issue
or Grant |
| |
Issue,
Conver-sion or Exercise Price ($)(1) |
| |
Closing
Price of Security or Underlying Security on Date of Grant ($)(1) |
| |
Closing
Price of Security or Underlying Security at Year End ($) |
| |
Expiry Date
|
|
Ian Klassen(5)
Director |
| |
Stock Option
|
| |
12,776
|
| |
Aug 27, 2020
|
| |
$2.82
|
| |
$2.82
|
| |
$2.50
|
| |
Aug 27, 2025
|
|
| | | |
29,812
|
| |
Jan 11, 2021
|
| |
$3.29
|
| |
$3.29
|
| | | | |
Jan 11, 2026
|
| ||
| | | |
7,412
|
| |
Dec 21, 2021
|
| |
$2.54
|
| |
$2.54
|
| | | | |
Dec 21, 2026
|
| ||
| | | |
0.4%
|
| | | | | | ||||||||||||
Jacqueline Le Saux(6)
Director |
| |
Stock Option
|
| |
21,294
|
| |
Jun 16, 2021
|
| |
$1.76
|
| |
$1.76
|
| |
$2.50
|
| |
Jun 16, 2026
|
|
| | | |
13,706
|
| |
Dec 21, 2021
|
| |
$2.54
|
| |
$2.54
|
| | | | |
Dec 21, 2026
|
| ||
| | | |
0.3%
|
| | | | | | ||||||||||||
Raymond Pratt(7)
Director |
| |
Stock Option
|
| |
30,000
|
| |
Dec 21, 2021
|
| |
$2.54
|
| |
$2.54
|
| |
$2.50
|
| |
Dec 21, 2026
|
|
| | | |
0.2%
|
| | | | | | ||||||||||||
Bruce Rowlands
Former Director |
| |
N/A
|
| |
Nil
|
| |
N/A
|
| |
N/A
|
| |
N/A
|
| |
N/A
|
| |
N/A
|
|
Paul Van Damme(8)
Director |
| |
Stock Option
|
| |
12,776
|
| |
Mar 19, 2018
|
| |
$2.82
|
| |
$2.82
|
| |
$2.50
|
| |
Mar 19, 2023
|
|
| | | |
25,553
|
| |
Jun 23, 2020
|
| |
$1.64
|
| |
$1.64
|
| | | | |
Jun 23, 2025
|
| ||
| | | |
21,671
|
| |
Dec 21, 2021
|
| |
$2.54
|
| |
$2.54
|
| | | | |
Dec 21, 2026
|
| ||
| | | |
0.5%
|
| | | | | | ||||||||||||
Allan Williams
Former Director |
| |
N/A
|
| |
Nil
|
| |
N/A
|
| |
N/A
|
| |
N/A
|
| |
N/A
|
| |
N/A
|
|
Name and Principal Position
|
| |
Event
|
| |
Severance
($)(1) |
| |
Options
($)(2) |
| |
Other
Payments ($) |
| |
Total
($) |
| ||||||||||||
Allen Davidoff,
Chief Executive Officer |
| |
Termination by the Company
|
| | | | 389,595 | | | | | | | | | | | | — | | | | | | — | | |
| Change of Control | | | | | 389,595 | | | | | | | | | | | | — | | | | | | — | | | ||
Amar Keshri,
Chief Financial Officer |
| |
Termination by the Company
|
| | | | 96,000 | | | | | | — | | | | | | — | | | | | | — | | |
| Change of Control | | | | | 192,000 | | | | | | — | | | | | | — | | | | | | — | | |
Plan Category
|
| |
Number of Securities
to be Issued upon Exercise of Outstanding Options, Warrants and Rights (#) |
| |
Weighted-average
Exercise Price of Outstanding Options, Warrants and Rights ($) |
| |
Number of Securities
remaining available for Future Issuance under Equity Compensation Plans (#) |
| |||||||||
Equity compensation plans approved by security holders(1)
|
| | | | 606,067 | | | | | | 3.29 | | | | | | 692,902 | | |
Equity compensation plans not approved by security holders
|
| | | | — | | | | | | — | | | | | | — | | |
Total
|
| | | | 606,067 | | | | | | 3.29 | | | | | | 692,902 | | |
Name and Address of Beneficial Owner
|
| |
Shares Beneficially
Owned |
| |
Percentage of Shares
Beneficially Owned |
| ||||||
5% and Greater Shareholders: | | | | | | | | | | | | | |
Prevail Partnerships LLC(1)
|
| | | | 977,318 | | | | | | 7.5% | | |
Directors and Named Executive Officers: | | | | | | | | | | | | | |
Davidoff, Allen(2)
|
| | | | 533,871 | | | | | | 4.1% | | |
Farley, William(3)
|
| | | | 65,000 | | | | | | *% | | |
Giovinazzo, Anthony(4)
|
| | | | 150,000 | | | | | | 1.1% | | |
Haworth, Stephen(5)
|
| | | | 12,241 | | | | | | *% | | |
Keshri, Amar(6)
|
| | | | 20,741 | | | | | | *% | | |
Klassen, Ian(7)
|
| | | | 122,759 | | | | | | *% | | |
Le Saux, Jacqueline(8)
|
| | | | 65,000 | | | | | | *% | | |
May, Charlotte(9)
|
| | | | 26,467 | | | | | | *% | | |
Pratt, Raymond(10)
|
| | | | 60,000 | | | | | | *% | | |
Van Damme, Paul(11)
|
| | | | 153,993 | | | | | | 1.2% | | |
All executive officers and directors as a group (10 persons)
|
| | | | 1,210,072 | | | | | | 9.2% | | |
Category
|
| |
Number of
Options to Acquire Common Shares |
| |
Exercise
Price ($)(1) |
| |
Expiration Date
|
| |||
All of Our Executive Officers and All
of Our Directors, as a Group (10 in total) |
| | | | 807,399 | | | |
$1.60 to 5.87
|
| |
From March 19, 2023 to January 11, 2026
|
|
Date of Issuance
|
| |
Type of
Security |
| |
Number of
Securities Issued |
| |
Issuance/
Exercise Price per Security ($) |
| |||
July 14, 2021
|
| | Options | | | | | 63,882 | | | |
2.41
|
|
October 15, 2021
|
| | Shares | | | | | 2,906,000 | | | |
5.11 (US$4.13)
|
|
October 15, 2021
|
| | Warrants | | | | | 2,906,000 | | | |
5.90 (US$4.77)
|
|
December 21, 2021
|
| | Options | | | | | 86,496 | | | |
2.54
|
|
January 12, 2022
|
| | Options | | | | | 127,500 | | | |
2.54
|
|
June 6, 2022
|
| | Options | | | | | 394,822 | | | |
1.60
|
|
Underwriter
|
| |
Number of
Common Share Units |
| |
Number of
Pre-Funded Warrant Units |
| |
Total
|
| |||||||||
A.G.P./Alliance Global Partners
|
| | | | | | | | | | | | | | | | |||
Total
|
| | | | | | | | | | | | | | | | | | |
| | |
Per
Common Share Unit |
| |
Per Pre-
Funded Warrant Unit |
| |
Total
Without Over- Allotment |
| |
Total With
Over- Allotment |
|
Public offering price
|
| | | | | | | | | | | | |
Underwriting discounts and commissions (7.0%)
|
| | | | | | | | | | | | |
Proceeds, before expenses, to us.
|
| | | | | | | | | | | | |
Itemized expense
|
| |
Amount
|
|
SEC registration fee
|
| |
667.44
|
|
Nasdaq listing fee
|
| |
40,000
|
|
FINRA filing fee
|
| |
2,600
|
|
Printing and engraving expenses
|
| |
30,000
|
|
Transfer agent and registrar fees
|
| |
40,000
|
|
Legal fees and expenses
|
| |
500,000
|
|
Accounting fees and expenses
|
| |
75,000
|
|
Total
|
| |
688,267.44
|
|
|
Signatures
|
| |
Title
|
|
|
/s/ Allen Davidoff
Allen Davidoff
|
| |
President and Chief Executive Officer and Director (Principal Executive Officer)
|
|
|
/s/ Amar Keshri
Amar Keshri
|
| |
Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer)
|
|
|
*
William Farley
|
| |
Director
|
|
|
*
Anthony Giovinazzo
|
| |
Director
|
|
|
*
Ian Klassen
|
| |
Director
|
|
|
*
Jacqueline Le Saux
|
| |
Director
|
|
|
*
Raymond Pratt
|
| |
Director
|
|
|
*
Paul Van Damme
|
| |
Director
|
|
| *By: | | | /s/ Allen Davidoff | |
| | | | Name: Allen Davidoff | |
| | | | Title: Attorney-in-fact | |