Consolidated Statements of Financial Position - USD ($) |
Dec. 31, 2023 |
Dec. 31, 2022 |
Jan. 01, 2022 |
---|---|---|---|
Current | |||
Cash | $ 3,447,665 | $ 10,434,196 | $ 14,869,861 |
Accounts receivable | 60,711 | 81,752 | 40,654 |
Prepaid expenses | 236,966 | 379,620 | 1,002,215 |
Deferred share issuance costs | 323,441 | ||
Total Current Assets | 4,068,783 | 10,895,568 | 15,912,730 |
Non-current | |||
Contract payments | 1,200,000 | 1,185,946 | 1,267,065 |
Intangible assets | 175,254 | 199,834 | 202,125 |
Property and equipment | 23,927 | 92,678 | |
Total Assets | 5,467,964 | 12,374,026 | 17,381,920 |
Current | |||
Accounts payable and accrued liabilities | 283,428 | 1,445,213 | 552,948 |
Current portion of lease obligation | 11,510 | 66,090 | |
Total Current Liabilities | 294,938 | 1,511,303 | 552,948 |
Non-current | |||
Derivative warrant liability | 531,000 | 3,854,403 | 3,626,375 |
Lease obligation | 11,509 | ||
Total Liabilities | 825,938 | 5,377,215 | 4,179,323 |
Shareholders' Equity | |||
Share capital | 17,056,535 | 16,524,354 | 16,088,677 |
Reserves | 5,468,257 | 6,197,158 | 4,991,594 |
Obligation to issue shares | 24,746 | 24,746 | 24,746 |
Accumulated other comprehensive (loss) income | (52,605) | (52,605) | 75,540 |
Accumulated deficit | (17,854,907) | (15,696,842) | (7,977,960) |
Total Shareholders' Equity | 4,642,026 | 6,996,811 | 13,202,597 |
Total Liabilities and Shareholders' Equity | $ 5,467,964 | $ 12,374,026 | $ 17,381,920 |
X | ||||||||||
- Definition The amount of accumulated items of income and expense (including reclassification adjustments) that are not recognised in profit or loss as required or permitted by other IFRSs. [Refer: IFRSs [member]; Other comprehensive income] Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition The amount of a present economic resource controlled by the entity as a result of past events. Economic resource is a right that has the potential to produce economic benefits. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The amount of cash on hand and demand deposits, along with short-term, highly liquid investments that are readily convertible to known amounts of cash and that are subject to an insignificant risk of changes in value. [Refer: Cash; Cash equivalents] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The amount of assets that the entity (a) expects to realise or intends to sell or consume in its normal operating cycle; (b) holds primarily for the purpose of trading; (c) expects to realise within twelve months after the reporting period; or (d) classifies as cash or cash equivalents (as defined in IAS 7) unless the asset is restricted from being exchanged or used to settle a liability for at least twelve months after the reporting period. [Refer: Assets] Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The amount of current lease liabilities. [Refer: Lease liabilities] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The amount of liabilities that: (a) the entity expects to settle in its normal operating cycle; (b) the entity holds primarily for the purpose of trading; (c) are due to be settled within twelve months after the reporting period; or (d) the entity does not have the right at the end of the reporting period to defer settlement for at least twelve months after the reporting period. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The amount of current trade receivables. [Refer: Trade receivables] Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The amount of the entity's equity and liabilities. [Refer: Equity; Liabilities] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The amount of equity attributable to the owners of the parent. This specifically excludes non-controlling interest. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The amount of intangible assets and goodwill held by the entity. [Refer: Goodwill; Intangible assets other than goodwill] Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition The nominal value of capital issued. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition The amount of a present obligation of the entity to transfer an economic resource as a result of past events. Economic resource is a right that has the potential to produce economic benefits. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The amount of non-current derivative financial liabilities. [Refer: Derivative financial liabilities] Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition The amount of non-current lease liabilities. [Refer: Lease liabilities] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition A component of equity representing reserves within equity, not including retained earnings. [Refer: Retained earnings] Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition The amount of tangible assets that: (a) are held for use in the production or supply of goods or services, for rental to others, or for administrative purposes; and (b) are expected to be used during more than one period. Note that right-of-use assets are not included. [Contrast: Property, plant and equipment including right-of-use assets] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition A component of equity representing the entity's cumulative undistributed earnings or deficit. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition The amount of payment due to suppliers for goods and services used in the entity's business. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition The amount of payment for contract assets noncurrent. No definition available.
|
X | ||||||||||
- Definition Specific incremental costs directly attributable to a proposed or actual offering of securities which are deferred at the end of the reporting period. No definition available.
|
X | ||||||||||
- Definition It represents issuance of obligations on shares. No definition available.
|
X | ||||||||||
- Definition The amount of prepaid expenses. No definition available.
|