Annual and transition report of foreign private issuers pursuant to Section 13 or 15(d)

Income taxes (Tables)

v3.24.1.1.u2
Income taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income taxes  
Schedule of loss before income taxes

   

2023

   

2022

   

2021

 

$

$

$

Net loss for the year

 

(2,158,000)

 

(7,718,000)

 

(1,579,000)

Statutory tax rate

 

27

%  

27

%  

27

%

Expected income tax recovery

 

(583,000)

 

(2,084,000)

 

(426,000)

Decrease to income tax recovery due to:

 

 

 

Non-deductible permanent differences

 

45,000

 

131,000

 

108,000

Temporary differences

 

(25,000)

 

276,000

 

447,000

(Over) under provided in prior years

 

(559,000)

 

(552,000)

 

Change in tax assets not recognized

 

1,122,000

 

2,229,000

 

(129,000)

Income tax recovery

 

 

 

Schedule of significant components of the Company's deferred tax assets

    

December 31,

    

December 31, 

2023

2022

$

$

Share issuance costs

 

229,000

 

485,000

Cumulative eligible capital

 

117,000

 

90,000

Operating losses carried forward

 

4,819,000

 

4,343,000

Total deferred tax assets

 

5,165,000

 

4,918,000

Deferred tax assets not recognized

 

(5,165,000)

 

(4,918,000)

 

 

Schedule of losses expire

Expiry date

  

$

2032

44,000

2033

748,000

2034

325,000

2035

286,000

2036

365,000

2037

618,000

2038

1,089,000

2039

554,000

2040

1,116,000

2041

3,648,000

2042

9,634,000

2043

3,134,000

Total

21,561,000